Creator:H Tracy Hall Inc Date Created:August 1978 Place Created:Provo, Utah Keywords:H Tracy Hall Inc,financial statements Context:financial statements for year ended August 31, 1978 ************************************************** H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1978 AND 1977 Elmer Fox,Westheimer & Co. Certified Public Accountants H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1978 AND 1977 Elmer Fox, Westheimer & Co. Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, Incorporated as of August 31, 1978 and August 31, 1977 and the related statements of earnings and retained earnings for the fiscal years then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. Provo, Utah October 4, 1978 H. TRACY HALL, INCORPORATED BALANCE SHEET (Unaudited) ASSETS August 31, 1978 1977 Current assets: Cash $ 2,070 $ 4,240 Prepaid expenses 14,348 9,169 Total current assets 16,418 13,409 Property and equipment, at cost: Machinery and equipment 33,093 32,501 Less accumulated depreciation 20,451 16,074 12,642 16,427 $29,060 $29,836 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: 9-1/2% notes payable to a bank Notes payable to stockholders Debentures payable Total liabilities $10,000 11,426 2,500 $10,000 11,426 2,500 23,926 23,926 Stockholders' equity: Common stock, $1 par value Authorized - 50,000 shares Issued and outstanding - 25,000 shares Retained earnings 25,000 (19,866) 5,134 25,000 (19,090) 5,910 $29.060 $29.836 r?0 H. TRACY HALL, INCORPORATED STATEMENT OF EARNINGS (LOSS) AND RETAINED EARNINGS (ACCUMULATED DEFICIT) (Unaudited) Year ended 1978 1977 Net sales $ 8,652 $ 5,844 Cost of sales 2,165 600 Gross margin on sales 6,487 5,244 Other earnings: Interest income 170 264 f Gross earnings 6,657 5,508 Operating expenses: Salaries and wages - - Insurance 92 366 Freight and express 284 67 Supplies 560 296 Interest expense 1,005 594 Travel expense - 136 Taxes and licenses 6 70 Dues and subscriptions - 124 Rent 97 185 Depreciation and amortization 4,382 5,327 Utilities 602 765 Miscellaneous expense 405 1,145 7,433 9,075 Net earnings (loss) (776) (3,567) Retained earnings (deficit) at beginning of year (19,090) (15,523) Retained earnings (deficit) at end of year $ 19.866 $ri9.090) Net earnings (loss) per share $(.03) $(.14) 4^04530